Cap Hit | Cap Space | LTIR | Roster | Contracts | Carryover Bonuses |
---|---|---|---|---|---|
$76,654,167 | $11,345,833 | $0 | 23/23 | 45/50 | $0 |
Year | RD 1ROUND 1 | RD 2ROUND 2 | RD 3ROUND 3 | RD 4ROUND 4 | RD 5ROUND 5 | RD 6ROUND 6 | RD 7ROUND 7 |
---|---|---|---|---|---|---|---|
2025 | * | ||||||
2026 | |||||||
2027 |
forwards (14 - $41,730,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Couture, Logan "C" | 3 UFA | M-NTC | 35 | $8,000,000 $8,000,000 $7,000,000 $7,000,000 $0 $0 $0 | $8,000,000 $8,000,000 $7,000,000 $7,000,000 $0 $0 $0 | $8,000,000 $8,000,000 $6,000,000 $6,000,000 $0 $0 $0 | UFA | ||||||
Toffoli, Tyler | 4 UFA | NMC | 32 | $6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 | $6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 | $6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 | $6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 | UFA | |||||
Granlund, Mikael | 1 UFA | 32 | $5,000,000 $5,000,000 $5,000,000 $5,000,000 $0 $0 | UFA | |||||||||
Wennberg, Alexander | 2 UFA | 29 | $5,000,000 $5,000,000 $5,000,000 $5,000,000 $0 $0 $0 | $5,000,000 $5,000,000 $5,000,000 $5,000,000 $0 $0 | UFA | ||||||||
Goodrow, Barclay "A" | 3 UFA | M-NTC | 31 | $3,641,667 $3,641,667 $5,000,000 $5,000,000 $0 $0 $0 | $3,641,667 $3,641,667 $3,750,000 $3,750,000 $0 $0 $0 | $3,641,667 $3,641,667 $2,500,000 $1,250,000 $1,250,000 $0 $0 | UFA | ||||||
Kunin, Luke | 1 UFA | 26 | $2,750,000 $2,750,000 $2,750,000 $2,750,000 $0 $0 | UFA | |||||||||
Sturm, Nico | 1 UFA | 29 | $2,000,000 $2,000,000 $2,000,000 $2,000,000 $0 $0 | UFA | |||||||||
Kostin, Klim | 1 RFA | 25 | $2,000,000 $2,000,000 $2,200,000 $2,200,000 $0 $0 | RFA | |||||||||
Grundstrom, Carl | 2 UFA | 26 | $1,800,000 $1,800,000 $1,800,000 $1,800,000 $0 $0 | $1,800,000 $1,800,000 $1,800,000 $1,800,000 $0 $0 | UFA | ||||||||
Zetterlund, Fabian | 1 RFA | 25 | $1,450,000 $1,450,000 $1,500,000 $1,500,000 $0 $0 | RFA | |||||||||
Dellandrea, Ty | 2 UFA | 24 | $1,300,000 $1,300,000 $1,300,000 $1,300,000 $0 $0 | $1,300,000 $1,300,000 $1,300,000 $1,300,000 $0 $0 | UFA | ||||||||
Celebrini, Macklin | 3 RFA | ELC | 18 | $975,000 $4,475,000 $975,000 $877,500 $97,500 $3,500,000 | $975,000 $4,475,000 $975,000 $877,500 $97,500 $3,500,000 | $975,000 $4,475,000 $975,000 $877,500 $97,500 $3,500,000 | RFA | ||||||
Smith, Will | 3 RFA | ELC | 19 | $950,000 $4,150,000 $950,000 $855,000 $95,000 $3,200,000 | $950,000 $4,150,000 $950,000 $855,000 $95,000 $3,200,000 | $950,000 $4,150,000 $950,000 $855,000 $95,000 $3,200,000 | RFA | ||||||
Eklund, William | 2 RFA | ELC | 21 | $863,333 $1,713,333 $832,500 $832,500 $0 $850,000 | $863,333 $1,713,333 $832,500 $832,500 $0 $850,000 | RFA | |||||||
TOTAL | 26.6 | $41,730,000 | $28,530,000 | $19,566,667 | $6,000,000 | $0 | $0 |
defense (7 - $21,900,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Vlasic, Marc-Edouard | 2 UFA | M-NTC | 37 | $7,000,000 $7,000,000 $7,000,000 $4,500,000 $2,500,000 $0 $0 | $7,000,000 $7,000,000 $5,500,000 $3,500,000 $2,000,000 $0 $0 | UFA | |||||||
Walman, Jake | 2 UFA | M-NTC | 28 | $3,400,000 $3,400,000 $3,400,000 $3,400,000 $0 $0 $0 | $3,400,000 $3,400,000 $3,300,000 $3,300,000 $0 $0 $0 | UFA | |||||||
Ferraro, Mario | 2 UFA | 26 | $3,250,000 $3,250,000 $3,250,000 $3,250,000 $0 $0 | $3,250,000 $3,250,000 $3,250,000 $3,250,000 $0 $0 | UFA | ||||||||
Ceci, Cody | 1 UFA | 30 | $3,250,000 $3,250,000 $3,500,000 $3,500,000 $0 $0 | UFA | |||||||||
Rutta, Jan | 1 UFA | 34 | $2,750,000 $2,750,000 $2,500,000 $2,500,000 $0 $0 | UFA | |||||||||
Benning, Matt | 2 UFA | 30 | $1,250,000 $1,250,000 $1,250,000 $1,250,000 $0 $0 | $1,250,000 $1,250,000 $1,250,000 $1,250,000 $0 $0 | UFA | ||||||||
Thrun, Henry | 2 RFA | 23 | $1,000,000 $1,000,000 $975,000 $975,000 $0 $0 | $1,000,000 $1,000,000 $1,025,000 $1,025,000 $0 $0 | RFA | ||||||||
TOTAL | 29.7 | $21,900,000 | $15,900,000 | $0 | $0 | $0 | $0 |
goalies (2 - $5,750,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Vanecek, Vitek | 1 UFA | 28 | $3,400,000 $3,400,000 $2,900,000 $2,900,000 $0 $0 | UFA | |||||||||
Blackwood, Mackenzie | 1 UFA | 27 | $2,350,000 $2,350,000 $2,500,000 $2,500,000 $0 $0 | UFA | |||||||||
TOTAL | 27.5 | $5,750,000 | $0 | $0 | $0 | $0 | $0 |
retained salary (3 - $5,607,500) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Burns, Brent | 1 UFA | RSM-NTC | 39 | $2,720,000 $2,720,000 $1,700,000 $1,020,000 $680,000 $0 $0 | UFA | ||||||||
Karlsson, Erik | 3 UFA | RSNMC | 34 | $1,500,000 $1,500,000 $1,434,783 $1,304,348 $130,435 $0 $0 | $1,500,000 $1,500,000 $1,173,913 $521,739 $652,174 $0 $0 | $1,500,000 $1,500,000 $978,261 $195,652 $782,609 $0 $0 | UFA | ||||||
Hertl, Tomas | 6 UFA | 30 | $1,387,500 $1,387,500 $1,747,696 $1,321,429 $426,267 $0 $0 | $1,387,500 $1,387,500 $1,705,069 $1,278,802 $426,267 $0 $0 | $1,387,500 $1,387,500 $1,364,055 $554,147 $809,908 $0 $0 | $1,387,500 $1,387,500 $1,074,194 $392,166 $682,028 $0 $0 | $1,387,500 $1,387,500 $1,048,618 $639,401 $409,217 $0 $0 | $1,387,500 $1,387,500 $1,048,618 $639,401 $409,217 $0 $0 | |||||
TOTAL | 34.3 | $5,607,500 | $2,887,500 | $2,887,500 | $1,387,500 | $1,387,500 | $1,387,500 |
buyout history (1 - $1,666,667) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jones, Martin | 3 UFA | 34 | $1,666,667 | $1,666,667 | $1,666,667 | UFA | |||||||
TOTAL | 34.0 | $1,666,667 | $1,666,667 | $1,666,667 | $0 | $0 | $0 |
forwards (16 - $13,644,125) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chernyshov, Igor | 3 RFA | ELC | 18 | $966,667 $975,000 $950,000 $852,500 $97,500 $25,000 | $966,667 $975,000 $975,000 $877,500 $97,500 $0 | $966,667 $975,000 $975,000 $877,500 $97,500 $0 | RFA | ||||||
Graf, Collin | 2 10.2(c) | ELC | 21 | $941,667 $1,283,333 $950,000 $855,000 $95,000 $500,000 | $941,667 $1,283,333 $950,000 $855,000 $95,000 $500,000 | 10.2(c) | |||||||
Bystedt, Filip | 3 RFA | ELC | 20 | $918,333 $1,001,667 $950,000 $855,000 $95,000 $0 | $918,333 $1,001,667 $950,000 $855,000 $95,000 $0 | $918,333 $1,001,667 $855,000 $855,000 $0 $250,000 | RFA | ||||||
Musty, Quentin | 3 RFA | ELC | 19 | $918,333 $1,001,667 $950,000 $855,000 $95,000 $0 | $918,333 $1,001,667 $950,000 $855,000 $95,000 $0 | $918,333 $1,001,667 $855,000 $855,000 $0 $250,000 | RFA | ||||||
Halttunen, Kasper | 3 RFA | ELC | 19 | $908,333 $918,333 $920,000 $825,000 $95,000 $30,000 | $908,333 $918,333 $950,000 $855,000 $95,000 $0 | $908,333 $918,333 $855,000 $855,000 $0 $0 | RFA | ||||||
Bordeleau, Thomas | 1 RFA | 22 | $874,125 $874,125 $874,125 $874,125 $0 $0 | RFA | |||||||||
Cardwell, Ethan | 2 RFA | ELC | 22 | $867,500 $925,000 $867,500 $775,000 $92,500 $57,500 | $867,500 $925,000 $867,500 $775,000 $92,500 $57,500 | RFA | |||||||
Burke, Nolan | 1 RFA | ELC | 21 | $861,667 $950,000 $870,000 $775,000 $95,000 $80,000 | RFA | ||||||||
Russell, Mitchell | 1 RFA | ELC | 23 | $836,667 $836,667 $845,000 $775,000 $70,000 $0 | RFA | ||||||||
Gushchin, Danil | 1 RFA | ELC | 22 | $828,333 $902,500 $775,000 $775,000 $0 $57,500 | RFA | ||||||||
Smith, Givani | 1 UFA | 26 | $800,000 $800,000 $800,000 $800,000 $0 $0 | UFA | |||||||||
Poturalski, Andrew | 2 UFA | 30 | $800,000 $800,000 $800,000 $800,000 $0 $0 | $800,000 $800,000 $800,000 $800,000 $0 $0 | UFA | ||||||||
Robins, Tristen | 1 RFA | ELC | 22 | $797,500 $863,333 $775,000 $775,000 $0 $57,500 | RFA | ||||||||
Bailey, Justin | 1 UFA | 29 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Sabourin, Scott | 1 UFA | 32 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Coe, Brandon | 1 RFA | 22 | $775,000 $775,000 $775,000 $775,000 $0 $0 | RFA | |||||||||
Afanasyev, Egor | - | 23 | RFA | ||||||||||
TOTAL | 23.0 | $13,644,125 | $6,320,833 | $3,711,666 | $0 | $0 | $0 |
defense (10 - $8,655,834) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dickinson, Sam | 3 RFA | ELC | 18 | $975,000 $1,758,333 $975,000 $877,500 $97,500 $550,000 | $975,000 $1,758,333 $975,000 $877,500 $97,500 $800,000 | $975,000 $1,758,333 $975,000 $877,500 $97,500 $1,000,000 | RFA | ||||||
Pulli, Valtteri | 1 RFA | ELC | 23 | $950,000 $950,000 $950,000 $855,000 $95,000 $0 | RFA | ||||||||
Cagnoni, Luca | 3 RFA | ELC | 19 | $895,000 $950,000 $870,000 $775,000 $95,000 $80,000 | $895,000 $950,000 $895,000 $800,000 $95,000 $55,000 | $895,000 $950,000 $920,000 $825,000 $95,000 $30,000 | RFA | ||||||
Mukhamadullin, Shakir | 1 RFA | ELC | 22 | $894,167 $1,294,167 $832,500 $832,500 $0 $400,000 | RFA | ||||||||
Guryev, Artem | 2 RFA | ELC | 21 | $860,000 $860,000 $860,000 $775,000 $85,000 $0 | $860,000 $860,000 $860,000 $775,000 $85,000 $0 | RFA | |||||||
Furlong, Jake | 3 RFA | ELC | 20 | $841,667 $850,000 $862,500 $775,000 $87,500 $12,500 | $841,667 $850,000 $862,500 $775,000 $87,500 $12,500 | $841,667 $850,000 $800,000 $800,000 $0 $0 | RFA | ||||||
Laroque, Gannon | 2 RFA | ELC | 21 | $836,667 $894,167 $867,500 $775,000 $92,500 $57,500 | $836,667 $894,167 $775,000 $775,000 $0 $57,500 | RFA | |||||||
Thompson, Jack | 1 RFA | ELC | 22 | $828,333 $902,500 $775,000 $775,000 $0 $57,500 | RFA | ||||||||
Carlsson, Lucas | 2 UFA | 27 | $800,000 $800,000 $800,000 $800,000 $0 $0 | $800,000 $800,000 $800,000 $800,000 $0 $0 | UFA | ||||||||
Schuldt, Jimmy | 1 UFA | 29 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
TOTAL | 22.2 | $8,655,834 | $5,208,334 | $2,711,667 | $0 | $0 | $0 |
goalies (2 - $1,835,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Askarov, Yaroslav | 3 RFA | ELC | 22 | $925,000 $1,775,000 $925,000 $832,500 $92,500 $850,000 | $2,000,000 $2,000,000 $1,900,000 $1,700,000 $200,000 $0 | $2,000,000 $2,000,000 $2,100,000 $2,100,000 $0 $0 | RFA | ||||||
Romanov, Georgi | 1 RFA | ELC | 24 | $910,000 $950,000 $950,000 $855,000 $95,000 $0 | RFA | ||||||||
TOTAL | 23.0 | $1,835,000 | $2,000,000 | $2,000,000 | $0 | $0 | $0 |
Reserve List (23) | AGE | POS | DRAFTED BY | DRAFT YEAR | ROUND | OVERALL | MUST SIGN BY |
---|---|---|---|---|---|---|---|
Kirsch, Christian | 18 | G | SJS | 2024 | 4 | 116 | Jun. 1, 2028 |
Korostelyov, Yaroslav | 19 | G | SJS | 2024 | 7 | 194 | - |
Misskey, Nate | 19 | RD | SJS | 2024 | 5 | 143 | Jun. 1, 2026 |
Roberts, Colton | 18 | RD | SJS | 2024 | 5 | 131 | Jun. 1, 2026 |
Sahlin Wallenius, Leo | 18 | LD | SJS | 2024 | 2 | 53 | Jun. 1, 2028 |
Wetsch, Carson | 18 | RW | SJS | 2024 | 3 | 82 | Jun. 1, 2026 |
Klee, David | 19 | C | SJS | 2023 | 7 | 196 | Aug. 15, 2028 |
Landen, Axel | 19 | RD | SJS | 2023 | 5 | 130 | Jun. 1, 2027 |
Pohlkamp, Eric | 20 | RD | SJS | 2023 | 5 | 132 | Aug. 15, 2027 |
Rimashevskiy, Yegor | 19 | RW | SJS | 2023 | 7 | 203 | - |
Svoboda, Brandon | 19 | C | SJS | 2023 | 3 | 71 | Aug. 15, 2028 |
Barnett, Eli | 21 | RD | SJS | 2022 | 7 | 195 | Aug. 15, 2027 |
Fisher, Michael | 20 | RD | SJS | 2022 | 3 | 76 | Aug. 15, 2028 |
Havelid, Mattias | 20 | RD | SJS | 2022 | 2 | 45 | Jun. 1, 2026 |
Laubach, Reese | 20 | C | SJS | 2022 | 7 | 217 | Aug. 15, 2027 |
Lund, Cameron | 20 | C | SJS | 2022 | 2 | 34 | Aug. 15, 2026 |
Muldowney, Joey | 20 | RW | SJS | 2022 | 6 | 172 | Aug. 15, 2027 |
Jacobsson, Theo | 21 | C | SJS | 2021 | 6 | 177 | Jun. 1, 2025 |
Kashnikov, Evgenii | 21 | LD | SJS | 2021 | 7 | 199 | - |
Spitserov, Timofey | 22 | RW | SJS | 2020 | 7 | 210 | Aug. 15, 2025 |
Spiridonov, Yegor | 23 | C | SJS | 2019 | 4 | 108 | - |
Kaut, Martin | 24 | RW | COL | 2018 | 1 | 16 | Oct. 2, 2026 |
Chmelevski, Sasha | 25 | C | SJS | 2017 | 6 | 185 | Jun. 9, 2026 |