CapWages Logo
Cap HitCap SpaceLTIRRosterContractsCarryover Bonuses
$78,854,643$9,145,357$024/2344/50$0

YearRD 1RD 2RD 3RD 4RD 5RD 6RD 7
2025Utah Hockey Club logoUtah Hockey Club logoToronto Maple Leafs logo*Utah Hockey Club logoNew York Rangers logo*Utah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logo
2026Utah Hockey Club logoUtah Hockey Club logoNew York Rangers logo*Ottawa Senators logo*Utah Hockey Club logoCarolina Hurricanes logo*Utah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logo
2027Utah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logoUtah Hockey Club logoEdmonton Oilers logo*Utah Hockey Club logoTampa Bay Lightning logo*Utah Hockey Club logoUtah Hockey Club logo
forwards (14 - $37,119,166)TermsAge2024-252025-262026-272027-282028-292029-30
Keller, Clayton NTC26
$7,150,000
$7,150,000
$7,150,000
$7,150,000
UFA
Schmaltz, Nick M-NTC28
$5,850,000
$5,850,000
UFA
Crouse, Lawson 27
$4,300,000
$4,300,000
$4,300,000
UFA
Kerfoot, Alex M-NTC30
$3,500,000
UFA
Maccelli, Matias 23
$3,425,000
$3,425,000
RFA
Hayton, Barrett 24
$2,650,000
$2,650,000
RFA
Bjugstad, Nick 32
$2,100,000
UFA
Stenlund, Kevin 27
$2,000,000
$2,000,000
UFA
McBain, Jack 24
$1,599,999
RFA
O'Brien, Liam 30
$1,000,000
$1,000,000
$1,000,000
UFA
Cooley, Logan ELC20
$950,000
$950,000
RFA
Doan, Josh ELC22
$925,000
$925,000
RFA
Guenther, Dylan ELC21
$894,167
RFA
Carcone, Michael 28
$775,000
UFA
TOTAL25.9$37,119,166$28,250,000$12,450,000$7,150,000$0$0
defense (8 - $26,950,000)TermsAge2024-252025-262026-272027-282028-292029-30
Sergachev, Mikhail NTC26
$8,500,000
$8,500,000
$8,500,000
$8,500,000
$8,500,000
$8,500,000
Durzi, Sean 25
$6,000,000
$6,000,000
$6,000,000
$6,000,000
UFA
Marino, John M-NTC27
$4,400,000
$4,400,000
$4,400,000
UFA
Cole, Ian 35+35
$3,100,000
UFA
Valimaki, Juuso 25
$2,000,000
$2,000,000
UFA
Kesselring, Michael 24
$1,400,000
$1,400,000
RFA
Kolyachonok, Vladislav 23
$775,000
$775,000
RFA
Bortuzzo, Robert 35
$775,000
UFA
TOTAL27.5$26,950,000$23,075,000$18,900,000$14,500,000$8,500,000$8,500,000
goalies (2 - $4,675,000)TermsAge2024-252025-262026-272027-282028-292029-30
Vejmelka, Karel 28
$2,725,000
UFA
Ingram, Connor 27
$1,950,000
$1,950,000
UFA
TOTAL27.5$4,675,000$1,950,000$0$0$0$0
long-term injured reserve (1 - $7,857,143)TermsAge2024-252025-262026-272027-282028-292029-30
Weber, Shea 39
$7,857,143
$7,857,143
UFA
TOTAL39.0$7,857,143$7,857,143$0$0$0$0
pto (0 - $0)TermsAge2024-252025-262026-272027-282028-292029-30
Yamamoto, Kailer 25
UFA (No QO)
TOTAL25.0$0$0$0$0$0$0

dead cap

retained salary (1 - $320,000)TermsAge2024-252025-262026-272027-282028-292029-30
Ekman-Larsson, Oliver 33
$320,000
$650,000
$650,000
$290,000
$290,000
$290,000
TOTAL33.0$320,000$650,000$650,000$290,000$290,000$290,000
buyout history (2 - $1,933,334)TermsAge2024-252025-262026-272027-282028-292029-30
Nemeth, Patrik 32
$1,166,667
UFA
Kassian, Zack 33
$766,667
UFA
TOTAL32.5$1,933,334$0$0$0$0$0

non-roster

forwards (13 - $11,086,250)TermsAge2024-252025-262026-272027-282028-292029-30
Iginla, Tij ELC18
$975,000
$975,000
$975,000
RFA
Beaudoin, Cole ELC18
$975,000
$975,000
$975,000
RFA
Matikka, Miko ELC20
$950,000
$950,000
$950,000
RFA
Lutz, Julian ELC20
$923,333
$923,333
$923,333
RFA
Raty, Aku ELC23
$896,250
RFA
Nordh, Noel ELC19
$865,000
$865,000
$865,000
RFA
Lipkin, Sam ELC21
$851,667
$851,667
$851,667
RFA
McCartney, Ben 23
$775,000
RFA
Douglas, Curtis 24
$775,000
$775,000
UFA
Kelemen, Milos 25
$775,000
UFA
Sokolov, Egor 24
$775,000
RFA
Agozzino, Andrew 33
$775,000
$775,000
UFA
Barron, Travis 26
$775,000
UFA
TOTAL22.6$11,086,250$7,090,000$5,540,000$0$0$0
defense (6 - $5,070,834)TermsAge2024-252025-262026-272027-282028-292029-30
Duda, Artem ELC20
$950,000
$950,000
$950,000
RFA
Lamoureux, Maveric ELC20
$886,667
$886,667
$886,667
RFA
Szuber, Maksymilian ELC22
$859,167
$859,167
RFA
Onyebuchi, Montana ELC24
$825,000
RFA
Connauton, Kevin 34
$775,000
$775,000
UFA
Koch, Patrik 27
$775,000
UFA
Soderstrom, Victor 23
RFA
TOTAL24.3$5,070,834$3,470,834$1,836,667$0$0$0
goalies (3 - $2,345,556)TermsAge2024-252025-262026-272027-282028-292029-30
Thornton, Anson ELC21
$795,556
$795,556
RFA
Villalta, Matt 25
$775,000
$775,000
UFA
Stauber, Jaxson 25
$775,000
UFA
TOTAL23.7$2,345,556$1,570,556$0$0$0$0
Reserve List (25)AGEPOSDRAFTED BYDRAFT YEARROUNDOVERALLMUST SIGN BY
Korenar, Josef26GUndraftedJan. 31, 2025
Allard, Owen20CUTA20245135Jun. 1, 2026
Biber, Gregor18LDUTA2024498Jun. 1, 2028
Cech, Ales20LDUTA20245153Jun. 1, 2026
Hradec, Vojtech18CUTA20246167Jun. 1, 2028
Lafton, Ludvig18LDUTA20246190Jun. 1, 2028
Lavoie, Tomas18RDUTA2024389Jun. 1, 2026
Skahan, Will18LDUTA2024265Aug. 15, 2028
Smith, Gabe18CUTA20244103Jun. 1, 2026
Vaisanen, Veeti18LDUTA2024396Jun. 1, 2028
Bau, Samu20CARI20236162Jun. 1, 2027
But, Danil19RW, LWARI2023112-
Castagna, Jonathan19CARI2023370Aug. 15, 2027
Goldsmith, Terrell19LDARI20234102Jun. 1, 2025
Hrabal, Michael19GARI2023238Aug. 15, 2027
Kipkie, Justin19LDARI20235160Jun. 1, 2025
Ludtke, Tanner19CARI2023381Aug. 15, 2027
Moroz, Vadim20RWARI2023388-
Musser, Carsen19GARI20236166Aug. 15, 2028
Simashev, Dmitriy19LDARI202316-
Thelin, Melker19GARI20235134Jun. 1, 2027
Morden, Matthew20LDARI20225131Aug. 15, 2027
Fedotov, Ilya21LWARI2021243-
Korhonen, Rasmus21GARI20214122Jun. 1, 2025
Thomas, Cal21LDARI20216171Aug. 15, 2026