Cap Hit | Cap Space | LTIR | Roster | Contracts | Carryover Bonuses |
---|---|---|---|---|---|
$91,689,984 | -$3,689,984 | $0 | 23/23 | 45/50 | $0 |
Year | RD 1ROUND 1 | RD 2ROUND 2 | RD 3ROUND 3 | RD 4ROUND 4 | RD 5ROUND 5 | RD 6ROUND 6 | RD 7ROUND 7 |
---|---|---|---|---|---|---|---|
2025 | ** | * | |||||
2026 | |||||||
2027 | * |
forwards (13 - $48,945,834) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Eichel, Jack "A" | 2 UFA | NMC | 27 | $10,000,000 $10,000,000 $10,000,000 $10,000,000 $0 $0 $0 | $10,000,000 $10,000,000 $10,000,000 $10,000,000 $0 $0 $0 | UFA | |||||||
Stone, Mark "C" | 3 UFA | NMC | 32 | $9,500,000 $9,500,000 $11,000,000 $6,000,000 $5,000,000 $0 $0 | $9,500,000 $9,500,000 $8,000,000 $3,000,000 $5,000,000 $0 $0 | $9,500,000 $9,500,000 $6,000,000 $1,000,000 $5,000,000 $0 $0 | UFA | ||||||
Hertl, Tomas | 6 UFA | 30 | $6,750,000 $6,750,000 $8,502,304 $6,428,571 $2,073,733 $0 $0 | $6,750,000 $6,750,000 $8,294,931 $6,221,198 $2,073,733 $0 $0 | $6,750,000 $6,750,000 $6,635,945 $2,695,853 $3,940,092 $0 $0 | $6,750,000 $6,750,000 $5,225,806 $1,907,834 $3,317,972 $0 $0 | $6,750,000 $6,750,000 $5,101,382 $3,110,599 $1,990,783 $0 $0 | $6,750,000 $6,750,000 $5,101,382 $3,110,599 $1,990,783 $0 $0 | |||||
Karlsson, William "A" | 3 UFA | M-NTC | 31 | $5,900,000 $5,900,000 $5,600,000 $5,600,000 $0 $0 $0 | $5,900,000 $5,900,000 $5,600,000 $5,600,000 $0 $0 $0 | $5,900,000 $5,900,000 $5,600,000 $5,600,000 $0 $0 $0 | UFA | ||||||
Barbashev, Ivan | 4 UFA | M-NTC | 28 | $5,000,000 $5,000,000 $5,400,000 $5,400,000 $0 $0 $0 | $5,000,000 $5,000,000 $4,200,000 $4,200,000 $0 $0 $0 | $5,000,000 $5,000,000 $4,200,000 $4,200,000 $0 $0 $0 | $5,000,000 $5,000,000 $4,200,000 $4,200,000 $0 $0 $0 | UFA | |||||
Roy, Nicolas | 3 UFA | 27 | $3,000,000 $3,000,000 $3,000,000 $3,000,000 $0 $0 | $3,000,000 $3,000,000 $2,500,000 $2,500,000 $0 $0 | $3,000,000 $3,000,000 $2,500,000 $2,500,000 $0 $0 | UFA | |||||||
Howden, Brett | 1 UFA | 26 | $1,900,000 $1,900,000 $1,650,000 $1,650,000 $0 $0 | UFA | |||||||||
Dorofeyev, Pavel | 2 RFA | 23 | $1,835,000 $1,835,000 $1,835,000 $1,835,000 $0 $0 | $1,835,000 $1,835,000 $1,835,000 $1,835,000 $0 $0 | RFA | ||||||||
Kolesar, Keegan | 1 UFA | 27 | $1,400,000 $1,400,000 $1,400,000 $1,400,000 $0 $0 | UFA | |||||||||
Olofsson, Victor | 1 UFA | 29 | $1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0 | UFA | |||||||||
Brisson, Brendan | 1 RFA | ELC | 22 | $925,000 $925,000 $925,000 $832,500 $92,500 $0 | RFA | ||||||||
Holtz, Alexander | 1 RFA | ELC | 22 | $894,167 $1,744,167 $832,500 $832,500 $0 $850,000 | RFA | ||||||||
Rondbjerg, Jonas | 1 RFA | 25 | $766,667 $766,667 $775,000 $775,000 $0 $0 | RFA | |||||||||
TOTAL | 26.8 | $48,945,834 | $41,985,000 | $30,150,000 | $11,750,000 | $6,750,000 | $6,750,000 |
defense (8 - $31,044,150) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pietrangelo, Alex "A" | 3 UFA | NMC | 34 | $8,800,000 $8,800,000 $12,500,000 $4,500,000 $8,000,000 $0 $0 | $8,800,000 $8,800,000 $10,000,000 $4,000,000 $6,000,000 $0 $0 | $8,800,000 $8,800,000 $8,800,000 $8,800,000 $0 $0 $0 | UFA | ||||||
Hanifin, Noah | 8 UFA | NTC | 27 | $7,350,000 $7,350,000 $9,500,000 $1,000,000 $8,500,000 $0 $0 | $7,350,000 $7,350,000 $9,500,000 $1,600,000 $7,900,000 $0 $0 | $7,350,000 $7,350,000 $9,500,000 $2,000,000 $7,500,000 $0 $0 | $7,350,000 $7,350,000 $7,500,000 $2,000,000 $5,500,000 $0 $0 | $7,350,000 $7,350,000 $5,700,000 $5,700,000 $0 $0 $0 | $7,350,000 $7,350,000 $5,700,000 $5,700,000 $0 $0 $0 | ||||
Theodore, Shea | 1 UFA | M-NTC | 29 | $5,200,000 $5,200,000 $5,200,000 $5,200,000 $0 $0 $0 | UFA | ||||||||
McNabb, Brayden | 1 UFA | M-NTC | 33 | $2,850,000 $2,850,000 $2,200,000 $2,200,000 $0 $0 $0 | UFA | ||||||||
Whitecloud, Zach | 4 UFA | 27 | $2,750,000 $2,750,000 $2,750,000 $2,750,000 $0 $0 | $2,750,000 $2,750,000 $2,750,000 $2,750,000 $0 $0 | $2,750,000 $2,750,000 $2,500,000 $2,500,000 $0 $0 | $2,750,000 $2,750,000 $2,500,000 $2,500,000 $0 $0 | UFA | ||||||
Hague, Nicolas | 1 RFA | 25 | $2,294,150 $2,294,150 $2,700,000 $2,700,000 $0 $0 | RFA | |||||||||
Hutton, Ben | 2 UFA | 31 | $975,000 $975,000 $975,000 $975,000 $0 $0 | $975,000 $975,000 $975,000 $975,000 $0 $0 | UFA | ||||||||
Korczak, Kaedan | 2 RFA | 23 | $825,000 $825,000 $825,000 $825,000 $0 $0 | $825,000 $825,000 $825,000 $825,000 $0 $0 | RFA | ||||||||
TOTAL | 28.6 | $31,044,150 | $20,700,000 | $18,900,000 | $10,100,000 | $7,350,000 | $7,350,000 |
goalies (2 - $6,700,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hill, Adin | 1 UFA | M-NTC | 28 | $4,900,000 $4,900,000 $4,200,000 $4,200,000 $0 $0 $0 | UFA | ||||||||
Samsonov, Ilya | 1 UFA | 27 | $1,800,000 $1,800,000 $1,800,000 $1,800,000 $0 $0 | UFA | |||||||||
TOTAL | 27.5 | $6,700,000 | $0 | $0 | $0 | $0 | $0 |
long-term injured reserve (1 - $5,000,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lehner, Robin | 1 UFA | M-NTC | 33 | $5,000,000 $5,000,000 $4,500,000 $4,500,000 $0 $0 $0 | UFA | ||||||||
TOTAL | 33.0 | $5,000,000 | $0 | $0 | $0 | $0 | $0 |
pto (0 - $0) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pearson, Tanner | - | 32 | UFA | ||||||||||
TOTAL | 32.0 | $0 | $0 | $0 | $0 | $0 | $0 |
forwards (13 - $10,387,793) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Demek, Jakub | 2 RFA | ELC | 21 | $851,683 $851,683 $852,000 $775,000 $77,000 $0 | $851,683 $851,683 $851,049 $775,000 $76,049 $0 | RFA | |||||||
Gustafson, Jordan | 3 RFA | ELC | 20 | $830,000 $830,000 $857,500 $775,000 $82,500 $0 | $830,000 $830,000 $857,500 $775,000 $82,500 $0 | $830,000 $830,000 $775,000 $775,000 $0 $0 | RFA | ||||||
Brabenec, Jakub | 2 RFA | ELC | 21 | $828,333 $828,333 $857,500 $775,000 $82,500 $0 | $828,333 $828,333 $775,000 $775,000 $0 $0 | RFA | |||||||
Cataford, Mathieu | 3 RFA | ELC | 19 | $828,333 $828,333 $855,000 $775,000 $80,000 $0 | $828,333 $828,333 $855,000 $775,000 $80,000 $0 | $828,333 $828,333 $775,000 $775,000 $0 $0 | RFA | ||||||
Hemmerling, Ben | 3 RFA | ELC | 20 | $821,111 $821,111 $845,000 $775,000 $70,000 $0 | $821,111 $821,111 $842,500 $775,000 $67,500 $0 | $821,111 $821,111 $775,000 $775,000 $0 $0 | RFA | ||||||
Sapovaliv, Matyas | 3 RFA | ELC | 20 | $803,333 $803,333 $860,000 $775,000 $85,000 $0 | $803,333 $803,333 $775,000 $775,000 $0 $0 | $803,333 $803,333 $775,000 $775,000 $0 $0 | RFA | ||||||
Denisenko, Grigori | 1 RFA | 24 | $775,000 $775,000 $775,000 $775,000 $0 $0 | RFA | |||||||||
Burke, Callahan | 1 UFA | 27 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Geertsen, Mason | 1 UFA | 29 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Morelli, Mason | 1 UFA | 28 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Quinney, Gage | 1 UFA | 29 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Aston-Reese, Zach | 1 UFA | 30 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
Laczynski, Tanner | 2 UFA | 27 | $775,000 $775,000 $775,000 $775,000 $0 $0 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | ||||||||
Morozov, Ivan | - | 24 | RFA | ||||||||||
TOTAL | 24.2 | $10,387,793 | $5,737,793 | $3,282,777 | $0 | $0 | $0 |
defense (6 - $5,050,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mayo, Dysin | 1 UFA | 28 | $950,000 $950,000 $1,000,000 $1,000,000 $0 $0 | UFA | |||||||||
Sedoff, Christoffer | 2 RFA | ELC | 22 | $870,000 $950,000 $870,000 $775,000 $95,000 $80,000 | $870,000 $950,000 $870,000 $775,000 $95,000 $80,000 | RFA | |||||||
Fleming, Joe | 2 RFA | ELC | 21 | $836,667 $902,500 $867,500 $775,000 $92,500 $57,500 | $836,667 $902,500 $775,000 $775,000 $0 $57,500 | RFA | |||||||
Chayka, Daniil | 2 RFA | ELC | 21 | $825,000 $880,000 $775,000 $775,000 $0 $82,500 | $825,000 $880,000 $832,500 $832,500 $0 $0 | RFA | |||||||
Cormier, Lukas | 1 RFA | ELC | 22 | $793,333 $793,333 $775,000 $775,000 $0 $0 | RFA | ||||||||
Hagg, Robert | 1 UFA | 29 | $775,000 $775,000 $775,000 $775,000 $0 $0 | UFA | |||||||||
TOTAL | 23.8 | $5,050,000 | $2,531,667 | $0 | $0 | $0 | $0 |
goalies (3 - $2,573,000) | Terms | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Schmid, Akira | 2 UFA | 24 | $875,000 $875,000 $875,000 $875,000 $0 $0 | $875,000 $875,000 $875,000 $875,000 $0 $0 | UFA | ||||||||
Vikman, Jesper | 2 RFA | ELC | 22 | $858,000 $858,000 $858,000 $775,000 $83,000 $0 | $858,000 $858,000 $858,000 $775,000 $83,000 $0 | RFA | |||||||
Lindbom, Carl | 2 RFA | ELC | 21 | $840,000 $840,000 $840,000 $775,000 $65,000 $0 | $840,000 $840,000 $840,000 $775,000 $65,000 $0 | RFA | |||||||
TOTAL | 22.3 | $2,573,000 | $2,573,000 | $0 | $0 | $0 | $0 |
Reserve List (12) | AGE | POS | DRAFTED BY | DRAFT YEAR | ROUND | OVERALL | MUST SIGN BY |
---|---|---|---|---|---|---|---|
Connelly, Trevor | 18 | LW | VGK | 2024 | 1 | 19 | Aug. 15, 2029 |
Moysevich, Pavel | 19 | G | VGK | 2024 | 3 | 83 | - |
Swick, Trent | 20 | LW | VGK | 2024 | 6 | 180 | Jun. 1, 2026 |
Van Vliet, Lucas | 18 | LW | VGK | 2024 | 7 | 197 | Aug. 15, 2028 |
Karki, Arttu | 19 | LD | VGK | 2023 | 3 | 96 | Jun. 1, 2027 |
Uronen, Tuomas | 19 | RW | VGK | 2023 | 6 | 192 | Jun. 1, 2027 |
Whitehead, Cameron | 21 | G | VGK | 2022 | 4 | 128 | Aug. 15, 2027 |
Wiebe, Abram | 21 | LD | VGK | 2022 | 7 | 209 | Aug. 15, 2027 |
Cholach, Artur | 21 | LD | VGK | 2021 | 6 | 190 | Jun. 1, 2025 |
Ellis, Noah | 22 | RD | VGK | 2020 | 6 | 184 | Aug. 15, 2026 |
Hallum, Jackson | 22 | C, LW, RW | VGK | 2020 | 3 | 91 | Aug. 15, 2026 |
Dzierkals, Martins | 27 | RW | TOR | 2015 | 3 | 68 | - |